Spread Risk on Bonds and Loans Simplification
Calculate the Spread Risk Capital on Bonds and Loans instantly.
€
€
%
100.00%
1.36%
3.75%
| Credit Bucket | Portfolio Share | Duration | Stress | Weighted Contribution |
|---|---|---|---|---|
| CQS 1 | 0.90% | 0.18% | ||
| CQS 2 | 1.30% | 0.33% | ||
| CQS 3 | 1.80% | 0.36% | ||
| CQS 4 | 2.80% | 0.28% | ||
| CQS 5 | 4.20% | 0.21% | ||
| CQS 6 | 6.00% | 0.00% | ||
| Unrated | 12.00% | 2.40% |
fully allocated
Total Portfolio Stress
3.76%
=
Rated Weighted Stress
1.36%
+
Unrated Weighted Stress
2.40%
Shocked Asset Decrease
€3 755 000
=
Bond and Loan Market Value
€100 000 000
×
Total Portfolio Stress
3.76%
Spread Risk Capital
€6 255 000
=
Shocked Asset Decrease
€3 755 000
+
Unit-Linked TP Increase
€2 500 000
1Step 1
Weight each rated CQS share by the embedded Article 104 stress table
2Step 2
Apply the unrated duration floor and 3% per duration year stress cap
3Step 3
Apply the total portfolio stress to the bond and loan market value
4Step 4
Add the increase in TP less RM for unit-linked policies
Default values are illustrative sample inputs for navigation, training, and QA. Replace them with controlled data before using the result in capital analysis, governance, or reporting decisions.