Non-Life Windstorm Region Risk
Calculate the Windstorm Region Solvency Capital Requirement instantly.
# | Annex IX - Zone | WSI | |
|---|---|---|---|
1 | |||
2 | |||
3 |
Gross Zone WSI
€2 400 000
Before zone correlations
−
Zone Diversification Benefit
€102 175
−4.3% of standalone
Capital relief
=
Specified Windstorm Loss
€2 297 825
Feeds the regional event-sequence step
Specified Windstorm Loss
€2 297 825
Zone-correlation result
×
Gross Event-Sequence Factor
120%
Before reinsurance/SPV recoveries
=
Windstorm Region SCR
€2 757 390
Feeds top-level Windstorm Risk
Specified windstorm loss build-up
| Step | Impact | Running |
|---|---|---|
| Annex IX - Zone 10 | 1200000 | 1200000 |
| Annex IX - Zone 11 | 800000 | 2000000 |
| Annex IX - Zone 12 | 400000 | 2400000 |
| Gross WSI | 2400000 | 2400000 |
| Diversification Benefit | -102174.9413847886 | 2297825.0586152114 |
| Specified Windstorm Loss | 2297825.0586152114 | 2297825.0586152114 |
| Module | Share | Amount |
|---|---|---|
| Annex IX - Zone 10 | 50.0% | €1.2M |
| Annex IX - Zone 11 | 33.3% | €800K |
| Annex IX - Zone 12 | 16.7% | €400K |
Windstorm Annex XXII - Zone correlation matrix
1.000.751.00
| 1Annex IX - Zone 10 | 2Annex IX - Zone 11 | 3Annex IX - Zone 12 | |
|---|---|---|---|
| 1Annex IX - Zone 10 | 1.00 | 0.75 | 1.00 |
| 2Annex IX - Zone 11 | 0.75 | 1.00 | 1.00 |
| 3Annex IX - Zone 12 | 1.00 | 1.00 | 1.00 |
Windstorm Region Event-Sequence Shock Impact
Shock increase
Base value
| Module | Shock | Pre-shock | Post-shock | Charge |
|---|---|---|---|---|
| Specified Windstorm Loss | +20% | €2,297,825 | €2,757,390 | €459,565 |
1Step 1
Aggregate zone WSI values using Annex XXII correlations
2Step 2
Apply the gross article event-sequence factor
Default values are illustrative sample inputs for navigation, training, and QA. Replace them with controlled data before using the result in capital analysis, governance, or reporting decisions.