Skip to content

Health Income Protection Disability-Morbidity Risk Simplification

Calculate the Income Protection Disability-Morbidity Risk Capital Requirement instantly.

%
%
%

Year 1 Disability Risk Amount

€2

=

CAR One Factor

0.35

×

Next Twelve Months Capital at Risk

€420

×

Next Twelve Months Disability-Morbidity Rate

1.5%

Year 2+ Disability Risk Amount

€6

=

CAR Two Factor

0.25

×

Escalation Factor

1.1

^

Year 2+ Escalation Exponent

1.5

×

Duration Minus 1

5

×

After Twelve Months Capital at Risk

€360

×

After Twelve Months Disability-Morbidity Rate

1.2%

Termination Risk Amount

€1 583 785

=

Termination Factor

0.2

×

Escalation Factor

1.1

^

Termination Escalation Exponent

2.5

×

Next Twelve Months Expected Termination Rate

4.0%

×

Modified Duration of Benefit Payments (n)

6

×

Best Estimate of Income-Protection Obligations

€26 000 000

Income Protection Disability-Morbidity Risk Capital Requirement

€1 583 794

=

Year 1 Disability Risk Amount

€2

+

Year 2+ Disability Risk Amount

€6

+

Termination Risk Amount

€1 583 785

1Step 1

Apply the simplification formula inputs to derive income protection disability-morbidity risk capital requirement

SCR=f(Inputs,LegalParameters)SCR=f(Inputs,LegalParameters)

Understand the Health Income Protection Disability-Morbidity Risk Simplification

Overview

This calculator implements the simplified capital requirement for Health Income Protection Disability-Morbidity Risk within the Solvency II standard formula.[1] It applies the Article 100 approximation using prepared CAR<sub>1</sub> and CAR<sub>2</sub> inputs.

Input Terms

  • Capital at Risk During Next 12 Months (CAR1): The prepared total income-protection capital at risk exposed to disability-morbidity incidence during the next 12 months. Health Income Protection Disability-Morbidity CAR1 / CAR2 Capital at Risk calculates one contract or prepared slice; this calculator does not calculate the portfolio sum.[1]
  • Average Disability-Morbidity Rate During Next 12 Months (d1): The average income-protection disability-morbidity rate for the next 12 months.[1]
  • Capital at Risk After 12 Months (CAR2): The prepared total income-protection capital at risk exposed after the first 12 months. Health Income Protection Disability-Morbidity CAR1 / CAR2 Capital at Risk can be used for one after-12-month contract or slice, but the total remains an input here.[1]
  • Average Disability-Morbidity Rate in Following 12 Months (d2): The average income-protection disability-morbidity rate for the following 12-month period.[1]
  • Modified Duration of Benefit Payments (n): The modified duration of income-protection benefit payments included in the best estimate.[1]
  • Expected Termination Rate During Next 12 Months (t): The expected termination rate for income-protection disability benefits during the next 12 months.[1]
  • Best Estimate of Income-Protection Obligations: The best estimate of obligations exposed to income-protection disability-morbidity risk.[1]

Technical Rationale

Article 100 approximates income-protection disability-morbidity capital using prepared CAR<sub>1</sub> and CAR<sub>2</sub>, incidence rates, expected termination, and duration-based factors.[1] The simplification is a proportional substitute for a full stressed valuation only where the Article 100 conditions are supportable; broader Health Risk aggregation remains a separate capital requirement step.

Important Notes

  • Applicability: The simplification is intended for income-protection portfolios where the Article 100 parameters reasonably represent the disability-morbidity exposure.[1]
  • Gross vs. Net SCR: This simplification estimates the standalone Health Income Protection Disability-Morbidity Risk SCR. Solvency II risk is only finalized as a net impact on Basic Own Funds after diversification in the higher Health Risk aggregation path, then within BSCR, and after the top-level LAC TP and LAC DT adjustments.
  • Regulatory deviation: Material deviation from the standard-formula assumptions or from the conditions supporting this simplification may support a capital add-on or a move toward a fuller or internal-model approach where justified.[2]
  • Reporting: The simplified result is intended to support the corresponding standard-formula component for the S.25.01.01 standard-formula reporting view, not to replace the full article-based result where the simplification is not justified.[3]

Sources

  1. Delegated Regulation (EU) 2015/35 - Art. 100 (Simplified calculation of the capital requirement for income protection disability-morbidity risk) - EIOPA
  2. Directive 2009/138/EC - Art. 37 (Capital add-on) - EIOPA
  3. Commission Implementing Regulation (EU) 2023/894 - QRT S.25.01.01 (SCR standard formula) - EUR-Lex

Default values are illustrative sample inputs for navigation, training, and QA. Replace them with controlled data before using the result in capital analysis, governance, or reporting decisions.